Collapse

Rental vs. Index Fund Calculator

Price: $350,000

Rent: $3,500

Total investment: $78,000
Net worth growth
After 35 years, this property outperforms the index fund by 208%
Subtract all transaction costs
YearNet Value
1

$86,390

10.76%

5

$177,593

17.89%

10

$346,751

16.09%

20

$973,271

13.45%

30

$2,346,244

12.01%

Cash Flow
Starting monthly cash flow:

$87

Use post-tax numbers
YearCash flow

Cash-on-cash

1$961

1.23%

5$5,420

6.95%

10$12,127

15.55%

20$30,456

39.05%

30$58,008

74.37%

About

CT

My name is Chris Talley, and I'm a software engineer with a passion for personal finance. Disappointed with the lack of rigor in the financial analysis tools that are available online, I often find myself putting together complicated spreadsheets in order to answer important financial questions. I created the Rational Riches website to help others gain a rigorous understanding of their most important financial decisions.

🚨 I am not an accountant or financial advisor 🚨All information provided here should be verified and vetted by you, your family, and your financial counsel.

Thank you for visiting Rational Riches. Feel free to contact me if you have any problems, questions, or requests about this project.